HTML Document View

Full title: Statement / Debtors' Third Periodic Report Pursuant to Bankruptcy Rule 2015.3 filed by Timothy E. Graulich on behalf of Grupo Aeromexico, S.A.B. de C.V.. (Graulich, Timothy)

Document posted on Aug 24, 2021 in the bankruptcy, 36 pages and 0 tables.

Bankrupt11 Summary (Automatically Generated)

The Debtors in these cases, along with each Debtor’s registration number in the applicable jurisdiction, are as follows: Grupo Aeroméxico, S.A.B. de C.V. 286676; Aerovías de México, S.A. de C.V. 108984; Aerolitoral, S.A. de C.V. 217315; and Aerovías Empresa de Cargo, S.A. de C.V. 437094-1.INC - (63,226) - -PRESA DE MANTENIMIENTO AEREO SA DE CV (16,964) (4,510,773) - -RATEGIAS ESPECIALIZADAS DE NEGOCIOS SA DE CV - (1,446,678) (937,356) (30,845)EICOMISO AEROMEXICO SERVICIOS SA DE CV - (5,724,095) - -EICOMISO EMPRESARIAL SEAT SA DE CV - - - -EICOMISO F/1748PASEO DE LA REFORMA 445 SA DE CV - - - -EGRACION Y SUPERVISION DE RECURSOS CORPORATIVOS SA DE CV - (1,577,664) - -YALTY SERVICIOS PROFESIONALES MUNDIALES SA DE CV - (2,571) - -ERADORA DE FRANQUICIAS Y PRODUCTOS AEREOS SA DE CV - (19,785,849) - - Premier, S.A.P.I. de C.V. - (70,419,708) - (94,571)EMIUM ALLIANCE SERVICES LLP - (34,579,303) - -MPRESAC COMERCIAL SA DE CV - - - -VICIOS CORPORATIVOS AEROMEXICO SA DE CV - (440,162) - -TEMAS INTEGRADOS DE SOPORTE TERRESTRE EN MEXICO SA DE CV - (2,370,665) -

List of Tables

Document Contents

DAVIS POLK & WARDWELL LLP 450 Lexington Avenue New York, New York 10017 Telephone: (212) 450-4000 Facsimile: (212) 701-5800 Marshall S. Huebner Timothy Graulich James I. McClammy Stephen D. Piraino Counsel to the Debtors and Debtors in Possession UNITED STATES BANKRUPTCY COURT SOUTHERN DISTRICT OF NEW YORK In re: Chapter 11 GRUPO AEROMÉXICO, S.A.B. de C.V., et Case No. 20-11563 (SCC) al., Debtors.1 (Jointly Administered) DEBTORS’ THIRD PERIODIC REPORT PURSUANT TO BANKRUPTCY RULE 2015.3 Under the Federal Rules of Bankruptcy Procedure Rule 2015.3(a), Grupo Aeroméxico, S.A.B. de C.V. (“Grupo Aeroméxico”) and its affiliates that are debtors and debtors in possession in these proceedings (collectively, the “Debtors”) submit this report (the “Periodic Report”) on the value, operations, and profitability, as of June 30, 2021, of certain non-debtor entities in which one or more Debtors hold a substantial or controlling interest. This Periodic Report has been prepared solely for the purpose of complying with the Federal Rules of Bankruptcy Procedure and is in a format acceptable to the United States Trustee. 1 The Debtors in these cases, along with each Debtor’s registration number in the applicable jurisdiction, are as follows: Grupo Aeroméxico, S.A.B. de C.V. 286676; Aerovías de México, S.A. de C.V. 108984; Aerolitoral, S.A. de C.V. 217315; and Aerovías Empresa de Cargo, S.A. de C.V. 437094-1. The Debtors’ corporate headquarters is located at Paseo de la Reforma No. 243, piso 25 Colonia Cuauhtémoc, Mexico City, C.P. 06500.

1

Exhibits Description Summary Debtors’ interest in non-debtor entities Exhibit A-1 Balance sheets for non-debtor entities as of June 30, 2021 (subsidiaries included in consolidated Grupo Financials) Exhibit A-2 Statements of operations for non-debtor entities for the six months ended June 30, 2021 (subsidiaries included in consolidated Grupo Financials) Exhibit A-3 Statements of changes in shareholders' equity (deficit) for non-debtor entities for the six months ended June 30, 2021 (subsidiaries) Exhibit A-4 Grupo Consolidated Cash Flow Statement for the six months ended June 30, 2021 Exhibit B-1 Balance sheets for Joint Venture PLM Premier, S. A. P. I. de C. V. as of June 30, 2021 Exhibit B-2 Statements of operations for Joint Venture PLM Premier, S. A. P. I. de C.V. for the six months ended June 30, 2021 Exhibit B-3 Cash Flow Statement for Joint Venture PLM Premier, S. A. P. I. de C. V. for six months ended June 30, 2021 Exhibit B-4 Statements of changes in shareholders' equity (deficit) for Joint Venture PLM Premier, S. A. P. I. de C. V. for the six months ended June 30, 2021 Exhibit C-1 Balance sheets for Joint Venture AM DL MRO JV SAPI de CV as of June 30, 2021 Exhibit C-2 Statements of operations for Joint Venture AM DL MRO JV SAPI de CV for the six months ended June 30, 2021 Exhibit C-3 Cash Flow Statement for Joint Venture for six months ended June 30, 2021 Exhibit C-4 Statements of changes in shareholders' equity (deficit) for Joint Venture AM DL MRO JV SAPI de CV for six months ended June 30, 2021 Exhibit D-1 Balance sheets for Joint Venture AM BD GP JV, SAPI de CV as of June 30, 2021 Exhibit D-2 Statements of operations for Joint Venture AM BD GP JV, SAPI de CV for the six months ended June 30, 2021 Exhibit D-3 Cash Flow Statement for Joint Venture AM BD GP JV, SAPI de CV for six months ended June 30, 2021 Exhibit D-4 Statements of changes in shareholders' equity (deficit) for Joint Venture AM BD GP JV, SAPI de CV for the six months ended June 30, 2021 Exhibit E-1 Balance sheets for Joint Venture Aeromexpress as of June 30, 2021 Exhibit E-2 Statements of operations for Joint Venture Aeromexpress for the six months ended June 30, 2021 Exhibit E-3 Cash Flow Statement for Joint Venture Aeromexpress for six months ended June 30, 2021 Exhibit E-4 Statements of changes in shareholders' equity (deficit) for Joint Venture Aeromexpress for six months ended June 30, 2021 Exhibit F Description of operations

2

Exhibit G-1 Intercompany Matrix as of 6/30/2021 - Pre-Petition Matrix Exhibit G-2 Intercompany Matrix as of 6/30/2021 - Post-Petition Matrix Exhibit H Describe how income, losses, tax payments, tax refunds, or other tax attributes relating to federal, state, or local taxes have been allocated between or among the Controlled Non-Debtor Entity and one or more other Controlled Non-Debtor Entities. Exhibit I Describe any payment made, or obligations incurred (or claims purchased), by the Controlled Non-Debtor Entity in connection with any claims, administrative expenses, or professional fees that have been or could be asserted against any Debtor. The undersigned, having reviewed the attached Exhibits and this Periodic Report, and being familiar with the Debtors’ financial affairs, verifies under penalty of perjury that this Periodic Report is complete, accurate, and truthful to the best of their knowledge. Dated: August 25, 2021 By: /s/ Ricardo Sánchez Baker Name: Ricardo Sánchez Baker Title: Chief Financial Officer

3

General Notes Description of these Chapter 11 Cases On June 30, 2020 (the “Petition Date”), the Debtors each commenced with this Court a voluntary case under chapter 11 of title 11 of the United States Code (the “Bankruptcy Code”). These chapter 11 cases are being jointly administered pursuant to Bankruptcy Rule 1015(b) and the Order Directing Joint Administration of Chapter 11 Cases [Docket No. 30] entered by the Court in each of the chapter 11 cases. The Debtors are authorized to operate their business and manage their properties as debtors in possession pursuant to section 1107(a) and 1108 of the Bankruptcy Code. On July 13, 2020, the United States Trustee for the Southern District of New York (the “U.S. Trustee”) appointed the Official Committee of Unsecured Creditors pursuant to section 1102 of the Bankruptcy Code [Docket No. 92]. No request has been made for the appointment of a trustee or examiner in the above-captioned chapter 11 cases. Financial Statements The Debtors are providing cash flow statements, balance sheets, income statements, and statements of shareholders equity (deficit) for each of the non-debtors that are directly or indirectly “controlled” by the Debtors, as that term is defined in the Federal Rules of Bankruptcy Procedure Rule 2015.3, which includes certain joint ventures (the “Joint Ventures”) with PLM Premier, S.A.P.I. de C.V., AM DL MRO JV SAPI de CV, AM BD GP JV, SAPI de CV and Aeromexpress, S.A. de C.V. The Debtors and non-debtor subsidiaries (other than the Joint Ventures) prepare cash flow statements on a consolidated basis only and not on an entity-by-entity basis and, therefore, entity-by- entity cash flow statements are not included in this Periodic Report. However, for the

4

Joint Ventures, separate cash flow statements, balance sheets, income statements, and statements of shareholders equity (deficit) are provided in this Periodic Report. The unaudited condensed financial statements presented herein are derived from the books and records of the non-debtor entities. Such information, however, is preliminary and unaudited, and is not prepared in accordance with generally accepted accounting principles (“GAAP”) in the United States. In addition, the financial statements and supplemental information contained herein represent condensed combined information and is limited in scope and covers a limited time period. The information furnished in this report includes primarily normal recurring adjustments, but does not include all of the adjustments that would typically be made in accordance with U.S. GAAP. The financial statements presented in USD for each non- debtor entity are not prepared in accordance with local GAAP. The financial information has not been subject to certain procedures that would typically be applied to financial information in accordance with GAAP, and upon application of such procedures the financial information could be subject to material change. The results of operations contained herein are not necessarily indicative of results which may be expected for any other period or for the full year 2021 and may not necessarily reflect the consolidated results of operations and financial position of the Debtors in the future. Adjustments to Accounts or Balances Possible significant future adjustments may include: (1) Intercompany balances adjustments; (2) Adjustments to tax accruals and valuations; (3) Exchange rate fluctuations; and (4) Changes to investment in subsidiaries.

5

Intercompany Transactions Receivables and payables between the non-debtor entities and Debtors and/or among the various non-debtor entities have not been eliminated. No conclusion as to the legal obligation related to these intercompany transactions is made by this Periodic Report. Valuation The valuation information provided herein is based on the book value of the non- debtor entities (book value of assets less book value of liabilities). The Debtors do not maintain fair market value or any other bases of valuation for these non-debtor entities. Reservation of Rights Nothing contained in this Periodic Report shall constitute a waiver or admission by the Debtors in any respect, nor shall this Periodic Report or any information set forth herein waive or release any of the Debtors’ rights or admission with respect to these chapter 11 cases, or their estates, including with respect to, among other things, matters involving objections to claims, substantive consolidation, equitable subordination, defenses, characterization or re-characterization of contracts, assumption or rejection of contracts under the provisions of chapter 3 of the Bankruptcy Code and/or causes of action under the provisions of chapter 5 of the Bankruptcy Code or any other relevant applicable laws to recover assets or avoid transfers. The Debtors are reviewing assets and liabilities of their affiliates on an ongoing basis, including without limitation with respect to intercompany claims and obligations, and nothing contained in this Periodic Report shall constitute a waiver of any of the Debtors’ or their affiliates’ rights with respect to such assets, liabilities, claims and obligations that may exist.

6

This Periodic Report contains the following exhibits
Table 1 on page 7. Back to List of Tables
Summary Debtors' interest in non‐debtor entities
Exhibit A‐1 Balance sheets for non‐debtor entities as of June 30, 2021 (subsidiaries included in consolidated Grupo Financials)
Exhibit A‐2 Statements of operations for non‐debtor entities for the six months ended June 30, 2021 (subsidiaries included in consolidated Grupo Financials)
Exhibit A‐3 Statements of changes in shareholders' equity (deficit) for non‐debtor entities for the six months ended June 30, 2021 (subsidiaries)
Exhibit A‐4 Grupo Consolidated Cash Flow Statement for the six months ended June 30, 2021
Exhibit B‐1 Balance sheets for Joint Venture PLM Premier, S. A. P. I. de C. V. as of June 30, 2021
Exhibit B‐2 Statements of operations for Joint Venture PLM Premier, S. A. P. I. de C. V. for the six months ended June 30, 2021
Exhibit B‐3 Cash Flow Statement for Joint Venture PLM Premier, S. A. P. I. de C. V. for six months ended June 30, 2021
Exhibit B‐4 Statements of changes in shareholders' equity (deficit) for Joint Venture PLM Premier, S. A. P. I. de C. V. for the six months ended June 30, 2021
Exhibit C‐1 Balance sheets for Joint Venture AM DL MRO JV SAPI de CV as of June 30, 2021
Exhibit C‐2 Statements of operations for Joint Venture AM DL MRO JV SAPI de CV for the six months ended June 30, 2021
Exhibit C‐3 Cash Flow Statement for Joint Venture for six months ended June 30, 2021
Exhibit C‐4 Statements of changes in shareholders' equity (deficit) for Joint Venture  AM DL MRO JV SAPI de CV for six months ended June 30, 2021
Exhibit D‐1 Balance sheets for Joint Venture AM BD GP JV, SAPI de CV as of June 30, 2021
Exhibit D‐2 Statements of operations for Joint Venture AM BD GP JV, SAPI de CV for the six months ended June 30, 2021
Exhibit D‐3 Cash Flow Statement for Joint Venture AM BD GP JV, SAPI de CV for six months ended June 30, 2021
Exhibit D‐4 Statements of changes in shareholders' equity (deficit) for Joint Venture  AM BD GP JV, SAPI de CV for the six months ended June 30, 2021
Exhibit E‐1 Balance sheets for Joint Venture Aeromexpress as of June 30, 2021
Exhibit E‐2 Statements of operations for Joint Venture Aeromexpress for the six months ended June 30, 2021
Exhibit E‐3 Cash Flow Statement for Joint Venture Aeromexpress for six months ended June 30, 2021
Exhibit E‐4 Statements of changes in shareholders' equity (deficit) for Joint Venture  Aeromexpress for six months ended June 30, 2021
Exhibit F Description of operations
Exhibit G‐1 Intercompany Matrix as of 6/30/2021 ‐ Pre‐Petition Matrix
Exhibit G‐2 Intercompany Matrix as of 6/30/2021 ‐ Post‐Petition Matrix
Exhibit H Describe how income, losses, tax payments, tax refunds, or other tax attributes relating to federal, state, or local taxes have been allocated between or among 
the Controlled Non‐Debtor Entity and one or more other Controlled Non‐Debtor Entities.
Exhibit I Describe any payment made, or obligations incurred (or claims purchased), by the Controlled Non‐Debtor Entity in connection with any claims, administrative 
expenses, or professional fees that have been or could be asserted against any Debtor.

7

The Debtors directly or indirectly hold a substantial or controlling interest of the equity interests in the following entitiesValuation, Income Statement,  Balance Sheet, Statement of  ebtor Entities % Ownership Entity Owning Direct Interest Cash Flows, and Changes in  Shareholders' Equity (Deficit) (1) dora de Franquicias y y Productos Aéreos, S.A. de C.V. 75.51% Aerovías de México, S.A. de C.V. Yes de Capacitación Alas de América, S.A. de C.V 99.99% Aerovías de México, S.A. de C.V. Yesas Integrados de Soporte Terrestre en México, S.A. de C.V. 99.99% Aerovías de México, S.A. de C.V. Yesegias Especializadas de Negocios, S.A. de C.V. 50.00% Aerovías de México, S.A. de C.V. Yesistradora Especializada de Negocios, S.A. de C.V. 99.99% Aerovías de México, S.A. de C.V. Yesomiso Aeroméxico Servicios 100.00% Aerovías de México, S.A. de C.V. Yesvicios Aeroportuarios, S.A. de C.V. 100.00% Grupo Aeroméxico, S.A.B. de C.V. Yesios Corporativos Aeroméxico, S.A. de C.V. 99.99% Grupo Aeroméxico, S.A.B. de C.V. Yesiliaria Boulevard Aeropuerto 161, S.A. de C.V. 99.99% Aerovías de México, S.A. de C.V. Yesiliaria Avenida Fuerza Aérea Mexicana, S.A. de C.V. 99.99% Aerovías de México, S.A. de C.V. Yesexico Cargo SAPI DE CV 100.00% Grupo Aeroméxico, S.A.B. de C.V. Yess, S.A. de C.V. 50.01% Aerovías de México, S.A. de C.V. Yes ación y Supervisión de Recursos Corporativos, S.A. de C.V. 100.00% Grupo Aeroméxico, S.A.B. de C.V. Yesración NADMIN, S.A. de C.V 100.00% Grupo Aeroméxico, S.A.B. de C.V. Yesomiso F/1748 100.00% Aerovías de México, S.A. de C.V. Yes sa de Mantenimiento Aéreo, S.A. de C.V. 100.00% Aerovías de México, S.A. de C.V. Yesción Aeoméxico, A.C. 99.99% Aerovías de México, S.A. de C.V. Yesum Alliance Services LLP 100.00% Grupo Aeroméxico, S.A.B. de C.V. Yes: The Debtors and non‐debtor subsidiaries prepare cash flow statements on a consolidated basis and not on an entity‐by‐entity basis and, therefore, consolidated cash flow ents are included entures ‐ not in consolidation: remier, S. A. P. I. de C. V. 51.14% Grupo Aeroméxico, S.A.B. de C.V. Yes MRO JV SAPI de CV 50.00% Grupo Aeroméxico, S.A.B. de C.V. Yes GP JV, SAPI de CV 51.00% Grupo Aeroméxico, S.A.B. de C.V. Yesexpress, S. A. de C. V. 50.00% Aerovías de México, S.A. de C.V. Yes

8

 SHEETS ‐ JUNE 30, 2021 d in whole U.S. Dollars)  Inmobiliaria   Operadora de   Sistemas Integrados   Servicios   Inmobiliaria  Centro de   Estrategias   Administradora   T2 Servicios  Avenida Franquicias y y  de Soporte Terrestre   Fideicomiso  Corporativos  Boulevard Capacitación Alas de  Especializadas de  Especializada de  Aeroportuarios,  Fuerza Aérea Productos Aéreos, S.A.  en México, S.A. de  Aeroméxico Servicios  Aeroméxico, S.A.  Aeropuerto 161, América, S.A. de C.V  Negocios, S.A. de C.V.  Negocios, S.A. de C.V.  S.A. de C.V.  Mexicana, S.A.  de C.V.  C.V.  de C.V.  S.A. de C.V.  de C.V.  06_Operadora 07_Cecam 08‐Sistemas 10_Esensa 11_Asensa 12_AM Servicios 15‐T2 31_SCAM 32_IBA 33_IFAssets:  cash equivalents                           145,410                             72,316                       5,209,384                               2,633                       1,132,322                               6,578                      6,791                         2,265                            790                     755assets                                     ‐                                   ‐                                    ‐                                    ‐                                    ‐                                    ‐                           ‐                             ‐                             ‐                      ‐ d other receivables                        3,629,937                          3 08,634                       6,131,438                     17,108,644                       5,299,569                       3,629,376                   5 2,504                    9 97,312                   1 19,664         1,416,943 related parties                     22,284,369                       1,095,296                       4,331,354                   (20,137,827)                     23,552,198                       6,339,939                      1,358                   (870,718)                   6 73,028         7,793,927ents and deposits                                     ‐                               3,399                          1 31,559                               2,360                              (8,508)                          2 20,260                  (13,393)                 1,540,787                            ‐                      ‐ es                                     ‐                                   ‐                                    ‐                                    ‐                           2 33,474                          3 22,416                          ‐                             ‐                             ‐                      ‐ rent assets                      26,059,716                       1,479,645                     15,803,736                      (3,024,190)                     30,209,055                     10,518,569                   4 7,259                 1,669,645                   7 93,481         9,211,626ent assets:  and equipment, including right‐of‐use                                     ‐                             19,415                                   ‐                                    ‐                           2 96,309                     12,471,967                          ‐                                 0                2,011,764       11,650,124 assets                                    ‐                                   ‐                                    ‐                                    ‐                                    ‐                                    ‐                           ‐                             ‐                             ‐                      ‐ use equipment                                    ‐                                   ‐                                    ‐                           8 04,366                       1,946,430                                   ‐                           ‐                             ‐                             ‐                      ‐ ance payments and long‐term deposits                                    ‐                             58,706                                   ‐                              17,481                          4 76,404                             48,329                          ‐                         5,024                            ‐                      ‐ stment in subsidiaries                                    ‐                                   ‐                        2,632,852                          1 88,162                                   ‐                                    ‐                           ‐                     ( 23,008)                            ‐                      ‐ er non‐current assets                             37,841                             64,520                                   ‐                              21,894                             94,415                                   ‐                          835                    2 67,397                            ‐                      ‐  ‐ current assets                             37,841                          1 42,641                       2,632,852                       1,031,903                       2,813,558                     12,520,296                         835                    2 49,412                2,011,764       11,650,124ets                      26,097,557                       1,622,286                    18,436,588                     (1,992,288)                    33,022,614                    23,038,866                   48,094                 1,919,058                2,805,246      20,861,749s iabilities: d borrowings, including leases                                    ‐                                   ‐                                    ‐                                    ‐                                    ‐                                    ‐                           ‐                             ‐                             ‐                      ‐ d other payables                       2,030,583                          4 51,194                     11,056,836                       6,189,086                       5,765,354                       2,186,532                   1 4,819                 1,013,375                      63,557            6 73,323arties payables                       5,109,580                             31,030                          2 21,755                       6,902,942                       1,653,483                             86,026                          ‐                             782                            ‐                      ‐ s                                    ‐                                   ‐                        3,747,055                          3 51,460                       1,039,491                                   ‐                           ‐                             ‐                             ‐                      ‐ er current liabilities                       1,128,969                                   ‐                           6 20,311                          1 75,825                          6 58,268                                   ‐                    1 6,449                             ‐                       48,933            5 85,945rent Liabilities                       8,269,132                          4 82,224                     15,645,957                     13,619,313                       9,116,595                       2,272,559                   3 1,267                 1,014,157                   1 12,490         1,259,268ent Liabilities d Borrowings, Including leases                                    ‐                                   ‐                                    ‐                                    ‐                                    ‐                                    ‐                           ‐                             ‐                             ‐                      ‐  Provisions                                    ‐                                   ‐                        5,627,189                          4 58,786                          9 51,308                                   ‐                           ‐                             ‐                             ‐                      ‐ e financial instruments                                    ‐                                   ‐                                    ‐                                    ‐                                    ‐                                    ‐                           ‐                             ‐                             ‐                      ‐  liabilities                                    ‐                                   ‐                              35,040                                   ‐                                    ‐                                    ‐                           ‐                       53,220                   3 29,398         2,364,728‐Current Liabilities                                    ‐                                   ‐                        5,662,228                          4 58,786                          9 51,308                                   ‐                           ‐                       53,220                   3 29,398         2,364,728ilities                       8,269,132                          4 82,224                     21,308,185                     14,078,099                     10,067,903                       2,272,559                   3 1,267                 1,067,377                   4 41,888         3,623,996ock                               2 ,770                          1 90,001                       1,723,581                          1 25,563                               2,512                     21,130,701                      2,512                 4,658,560                   3 07,688         6,289,201ital                                    ‐                                   ‐                                    ‐                                    ‐                                    ‐                                    ‐                           ‐                             ‐                             ‐                      ‐  Earnings                     17,735,647                          8 65,578                      (3,734,312)                   (16,200,973)                     22,975,131                         (364,394)                   1 4,315                (4,907,240)                1,074,014         5,840,225rve                             90,007                             27,735                                   339                               5,024                               7,360                                   ‐                           ‐                    4 03,291                      38,732            5 54,843er accumulated comprehensive income                                    ‐                             56,750                         (861,205)                                   ‐                            ( 30,292)                                   ‐                           ‐                    6 97,069                   9 42,924         4,553,485ity                     17,828,425                       1,140,062                      (2,871,598)                   (16,070,386)                     22,954,711                     20,766,307                   1 6,827                    8 51,680                2,363,357       17,237,753ilities and Equity                     26,097,557                       1,622,286                    18,436,588                     (1,992,288)                    33,022,614                    23,038,866                   48,094                 1,919,058                2,805,246      20,861,749

9

 SHEETS ‐ JUNE 30, 2021 d in whole U.S. Dollars)  Integración y   Aeromexico  Supervisión de   Corporación   Empresa de   Fundación   Premium Alliance  Cargo SAPI DE   Aeroys, S.A. de C.V.  Recursos  NADMIN, S.A. de   Fideicomiso F/1748  Mantenimiento Aeoméxico, A.C.  Services LLP  CV  Corporativos, S.A.  C.V  Aéreo, S.A. de C.V.  de C.V.  35_Cargo SAPI 36_Aerosys 37_CSC 40_Nadmin 41_Fideicomisco CEBURES 60_EMA 61_Fundacion 66‐Premium ssets:  cash equivalents                 1,192                           2,759                        45,704                        2,932                            12,208,251                           2,039                     6,658                     15,253assets                      ‐                                ‐                               ‐                             ‐                                           ‐                               ‐                          ‐                             ‐d other receivables                  1,838                           6,871                  1,678,705                           900                                           ‐                         27,003                         133                     19,954 related parties                     ‐                       5 38,399                  1,524,014                            ‐                          258,713,366                         16,964                         ‐              30,180,757ents and deposits                      ‐                                ‐                           1,886                            ‐                                           ‐                               ‐                          ‐                             ‐es                      ‐                                ‐                               ‐                             ‐                                           ‐                               ‐                          ‐                             ‐rent assets                  3,030                      5 48,029                  3,250,310                        3,832                          270,921,617                         46,005                     6,791             30,215,964ent assets:  and equipment, including right‐of‐use                      ‐                                ‐                               ‐                             ‐                                           ‐                               ‐                          ‐                             ‐ assets                     ‐                                ‐                               ‐                             ‐                                           ‐                               ‐                          ‐                             ‐use equipment                     ‐                                ‐                               ‐                             ‐                                           ‐                               ‐                          ‐                             ‐ance payments and long‐term deposits                     ‐                                ‐                               ‐                             ‐                                           ‐                               ‐                          ‐                             ‐stment in subsidiaries                     ‐                                ‐                               ‐                             ‐                                           ‐                               ‐                          ‐                             ‐er non‐current assets                     ‐                                ‐                         97,977                            ‐                                           ‐                               ‐                          ‐                             ‐ ‐ current assets                     ‐                                ‐                         97,977                            ‐                                           ‐                               ‐                          ‐                             ‐ets                  3,030                      548,029                  3,348,288                       3 ,832                         270,921,617                        4 6,005                     6,791             30,215,964s iabilities: d borrowings, including leases                     ‐                                ‐                               ‐                             ‐                                  648,104                               ‐                          ‐                             ‐d other payables                         0                         34,851                  1,081,366                           970                                    17,763                               628                         ‐                      32,994arties payables                     ‐                          47,870                        37,875                            ‐                             (6,097,704)                      1 70,932                         ‐                             ‐s                     ‐                                ‐                               ‐                             ‐                                           ‐                               ‐                          ‐                             ‐er current liabilities                     ‐                                ‐                      3 76,679                            ‐                                           ‐                               ‐                          ‐                             ‐rent Liabilities                         0                         82,722                  1,495,921                           970                             (5,431,837)                      1 71,560                         ‐                      32,994ent Liabilities d Borrowings, Including leases                     ‐                                ‐                               ‐                             ‐                          258,080,784                               ‐                          ‐                             ‐ Provisions                     ‐                                ‐                      4 25,547                            ‐                                           ‐                               ‐                          ‐                             ‐e financial instruments                     ‐                                ‐                               ‐                             ‐                              4,745,446                               ‐                          ‐                             ‐ liabilities                     ‐                                ‐                               ‐                             ‐                                           ‐                               ‐                          ‐                             ‐‐Current Liabilities                     ‐                                ‐                      4 25,547                            ‐                          262,826,229                               ‐                          ‐                             ‐ilities                         0                         82,722                  1,921,467                           970                          257,394,392                      1 71,560                         ‐                      32,994ock                 2,512                   1,623,107             247,809,467                        2,862                            20,548,752                 10,800,504                     2,512                     15,626ital                     ‐                                ‐                   5,386,613                            ‐                                           ‐                               ‐                          ‐                             ‐ Earnings                     519                  (1,157,799)            (255,850,498)                            ‐                             (7,021,528)               (10,926,561)                     4,279             30,154,481rve                     ‐                                ‐                   4,130,802                            ‐                                           ‐                               502                         ‐                             ‐er accumulated comprehensive income                     ‐                                ‐                       ( 49,563)                            ‐                                           ‐                               ‐                          ‐                      12,863ity                 3,030                      4 65,307                  1,426,820                        2,862                            13,527,224                     (125,554)                     6,791             30,182,970ilities and Equity                 3,030                      548,029                  3,348,288                       3 ,832                         270,921,617                        4 6,005                     6,791             30,215,964

10

EROMEXICO, S.A.B. de C.V., et al. BTOR AFFILIATES  ENT OF OPERATIONS THS ENDED JUNE 30, 2021 ed in whole U.S. Dollars)   Sistemas   Operadora de   Centro de   Estrategias   Administradora   Servicios   Inmobiliaria   InmobiliarIntegrados de   Fideicomiso   T2 Servicios  Franquicias y y  Capacitación Alas  Especializadas de  Especializada de  Corporativos  Boulevard  Avenida FueSoporte Terrestre  Aeroméxico  Aeroportuarios,  Productos Aéreos,  de América, S.A. de  Negocios, S.A. de  Negocios, S.A. de  Aeroméxico, S.A. de  Aeropuerto 161,  Aérea Mexicen México, S.A. de  Servicios  S.A. de C.V.  S.A. de C.V.  C.V  C.V.  C.V.  C.V.  S.A. de C.V.  S.A. de C. C.V.  06_Operadora 07_Cecam 08‐Sistemas 10_Esensa 11_Asensa 12_AM Servicios 15‐T2 31_SCAM 32_IBA 33_IFA: roduct and services                           ‐                            ‐              24,776,474                  25,746,698              7,449,391                  4,749,597                 151,043                             ‐                    84,061                    88erating revenue                2,601,001                            ‐                           ‐                                ‐                          ‐                             ‐                         ‐                     183,021                          ‐                         venue                2,601,001                            ‐              24,776,474                  25,746,698              7,449,391                  4,749,597                 151,043                     183,021                    84,061                    88g Expenses: alaries and benefits                           ‐                            ‐                   801,347                               ‐                 3 60,080                              66                 142,701                     698,222                          ‐                         ance                           ‐                            ‐                           ‐                        831,282                 1 84,994                             ‐                         ‐                             ‐                          ‐                         communication and traffic services                           ‐                            ‐              19,731,384                  21,863,021              4,779,041                  2,772,272                         ‐                             ‐                          ‐                         e                           ‐                            ‐                           175                       231,173                    31,891                     253,298                   11,146                            139                          ‐                         ent commissions                1,751,011                            ‐                           ‐                                ‐                          ‐                             ‐                         ‐                             ‐                          ‐                         nd administrative                   248,018                      74,440                  284,290                    2,051,513                 3 88,365                     127,540                     6,029                     140,870                    15,744                         tion and amortization                           ‐                        5 ,468                          ‐                          94,205                 7 89,196                  1,424,458                         ‐                             ‐                      7,106                      9come) expenses, net                         (122)                     (78,904)                  641,165                                 (4)                    ( 3,542)                        (4,482)                         (38)                           (100)                            (0)                                        1,998,907                        1 ,005             21,458,361                  25,071,191              6,530,026                  4,573,152                 159,838                     839,130                    22,849                      9erating Profit (Loss)                   602,094                       (1,005)               3,318,113                       675,507                 9 19,365                     176,444                    (8,796)                   ( 656,109)                    61,212                    79income (cost) income                            2 3                               (6)                          ‐                              (514)                  (40,412)                       13,616                       (755)                        (8,410)                          ‐                         cost                   744,111                          (551)                   (44,454)                  ( 1,097,916)                 6 41,536                     199,700                    (2,394)                   ( 808,639)                    27,284                    31tion in subsidiaries                           ‐                            ‐                   908,709                               ‐                          ‐                             ‐                         ‐                             ‐                          ‐                         tion in associates                           ‐                            ‐                           ‐                          64,943                          ‐                             ‐                         ‐                        (7,541)                          ‐                         ance Cost                   744,134                          (557)                  864,255                  ( 1,033,487)                 6 01,124                     213,316                    (3,149)                   ( 824,590)                    27,284                    31Loss) before income tax                1,346,228                       (1,561)               4,182,368                      (357,980)              1,520,489                     389,760                  (11,945)                (1,480,700)                    88,496                 1,10ax expense                   401,885                            ‐                   251,178                       175,825                 6 27,945                             ‐                         ‐                             ‐                          ‐                         Loss) for the year                   944,343                       (1,561)               3,931,190                      (533,805)                 8 92,544                     389,760                  (11,945)                (1,480,700)                    88,496                 1,10

11

EROMEXICO, S.A.B. de C.V., et al. BTOR AFFILIATES  ENT OF OPERATIONS THS ENDED JUNE 30, 2021 ed in whole U.S. Dollars)   Integración y   Aeromexico  Supervisión de   Corporación   Empresa de   Fundación  Aeroys, S.A.   Premium Alliance  Cargo SAPI DE  Recursos  NADMIN, S.A.   Fideicomiso F/1748  Mantenimiento  Aeoméxico, de C.V.  Services LLP  CV  Corporativos,  de C.V  Aéreo, S.A. de C.V.  A.C.  S.A. de C.V.  35_Cargo SAPI 36_Aerosys 37_CSC 40_Nadmin 41_Fideicomisco CEBURES 60_EMA 61_Fundacion 66‐Premium : roduct and services                   ‐                  ‐            2,594,761                  ‐                                       ‐                             ‐                  ‐                             ‐erating revenue                   ‐                  ‐                       ‐                  ‐                                       ‐                             ‐                  ‐                             ‐venue                   ‐                  ‐            2,594,761                  ‐                                       ‐                             ‐                  ‐                             ‐g Expenses: alaries and benefits                   ‐                  ‐            2,076,766                  ‐                                       ‐                             ‐                  ‐                             ‐ance                   ‐                  ‐                       ‐                  ‐                                       ‐                             ‐                  ‐                             ‐communication and traffic services                  ‐                   ‐                       ‐                  ‐                                       ‐                             ‐                  ‐                             ‐e                   ‐                  ‐                       ‐                  ‐                                       ‐                             ‐                  ‐                             ‐ent commissions                   ‐                  ‐                       ‐                  ‐                                       ‐                             ‐                  ‐                             ‐nd administrative                   ‐                  ‐               356,866                  ‐                                       ‐                             ‐                  ‐                       17,085tion and amortization                   ‐                  ‐                       ‐                  ‐                                       ‐                             ‐                  ‐                             ‐come) expenses, net                   ‐                  ‐                      240                  ‐                                       ‐                             ‐                  ‐                             ‐                  ‐                  ‐            2,433,871                  ‐                                       ‐                             ‐                  ‐                       17,085erating Profit (Loss)                   ‐                  ‐               160,890                  ‐                                       ‐                             ‐                  ‐                      (17,085)income (cost) income                   ‐                  ‐                           0                  ‐                                       ‐                             ‐                  ‐                      (16,582)cost                   ‐            22,607                 51,449                  ‐                            3,970,702                            ‐                  ‐                       11,559tion in subsidiaries                   ‐                  ‐                       ‐                  ‐                                       ‐                             ‐                  ‐                             ‐tion in associates                   ‐                  ‐                       ‐                  ‐                                       ‐                             ‐                  ‐                             ‐ance Cost                   ‐            22,607                 51,449                  ‐                            3,970,702                            ‐                  ‐                        (5,022)Loss) before income tax                   ‐            22,607               212,339                  ‐                            3,970,702                            ‐                  ‐                      (22,107)ax expense                   ‐                  ‐                       ‐                  ‐                                       ‐                             ‐                  ‐                             ‐Loss) for the year                   ‐            22,607               212,339                  ‐                            3,970,702                            ‐                  ‐                      (22,107)

12

EROMEXICO, S.A.B. de C.V., et al. TOR AFFILIATES  Trial Balances Jun 2021 (USD) 19.9062 Trial Balances Dec 2020 (USD) 19.9087T.C. NTS OF CHANGES IN EQUITY                 0.05024 Draft MXN‐USD Conversion Rate                 0.05023 Draft MXN‐USD Conversion RateTHS ENDED JUNE 30, 2021 d in whole U.S. Dollars)  Sistemas     Operadora de   Centro de   Inmobiliaria   Inmobiliaria   Integración y Integrados de   Estrategias  Administrador  Servicios  Franquicias y y  Capacitación   Fideicomiso   T2 Servicios  Boulevard  Avenida   Aeromexico  Supervisión   CorSoporte  Especializadas de  a  Corporativos   Aeroys, S.A.  Productos  Alas de  Aeroméxico  Aeroportuario Aeropuerto  Fuerza Aérea  Cargo SAPI DE  de Recursos  NADTerrestre en  Negocios, S.A. de  Especializada  Aeroméxico,  de C.V.  Aéreos, S.A.  América, S.A.  Servicios  s, S.A. de C.V.  161, S.A. de  Mexicana, S.A.  CV  Corporativos,  dMéxico, S.A.  C.V.  de Negocios,  S.A. de C.V.  de C.V.  de C.V  C.V.  de C.V.  S.A. de C.V.  de C.V.  S.A. de C.V.  06_Operadora 07_Cecam 08‐Sistemas 10_Esensa 11_Asensa 12_AM Servicios 15‐T2 31_SCAM 32_IBA 33_IFA 35_Cargo SAPI 36_Aerosys 37_CSC 40_t December 31, 2020 ‐ 0.05023 Exchange Rate      16,881,962        1,141,480       (6,801,933)          (15,534,630)      22,059,397      20,373,988              28,768        2,332,114        2,274,575      16,131,875                3,030           4 42,645        1,214,329          e in exchange Rate 0.05023 vs 0.05024                2,120                    143                  (854)                    (1,951)                2,770                2,559                        4                    293                    286                2,026                        0                      56                    153          t (loss) for the period           9 44,343               (1,561)        3,931,190               ( 533,805)           8 92,544           3 89,760            ( 11,945)       (1,480,700)              88,496        1,103,852                    ‐               22,607           2 12,339          mprehensive loss                     (27) alance      17,828,425        1,140,062       (2,871,598)          (16,070,386)      22,954,711      20,766,307              16,827           8 51,680        2,363,357      17,237,753                3,030           4 65,307        1,426,820          

13

EROMEXICO, S.A.B. de C.V., et al. TOR AFFILIATES  NTS OF CHANGES IN EQUITY THS ENDED JUNE 30, 2021 d in whole U.S. Dollars)  Empresa de   Fundación   Premium  Mantenimient  Fideicomiso F/1748  Aeoméxico,  Alliance  o Aéreo, S.A.  A.C.  Services LLP  de C.V.  41_Fideicomisco CEBURES 60_EMA 61_Fundacion 66‐Premium  t December 31, 2020 ‐ 0.05023 Exchange Rate                                 9,990,144          (125,539)                6,790      30,188,423e in exchange Rate 0.05023 vs 0.05024                                         1,255                     (16)                        1                3,791t (loss) for the period                                 3,970,702                    ‐                     ‐             ( 22,107)mprehensive loss                                   (434,876)              12,863alance                               13,527,224          (125,554)                6,791      30,182,970

14

Consolidated statements of cash flows For the six months ended June 30, 2021 (Presented in whole U.S. Dollars)  YTD 6/30/2021 Cash flows from operating activities Loss before income tax                                  (422,024,796)Adjustments for: Depreciation and amortization                                    2 29,853,513Impairment                                                  (904)Other revenue not realized                                  (116,162,552)Share of gain on equity accounted investees                                       ( 9,368,639)Loss (gain) on sale property and equipment                                    ( 11,410,415)Provisions, net                                       20,765,641Derivative financial loss (gain)                                    ( 10,265,194)Employee benefits                                     ( 11,491,897)Inventory adjustments to net realizable value                                              78,719Allowance for doubtful accounts                                        1,849,575Interest (income) expense, net                                    1 46,854,899Unrealized exchange gain or loss                                    ( 12,606,826)Employees' statutory profit sharing                                               40,188Subtotal                                   (193,888,688) Trade and other receivables                                     ( 37,325,406)Due from related parties                                             898,263Inventories                                      ( 1,163,055)Prepayments and deposits                                       ( 6,024,204)Trade and other payables                                       77,690,117Due to related parties                                     ( 17,179,974)Employees' statutory profit sharing and income tax paid                                       ( 3,748,279)Air traffic liability                                    1 79,963,428Interest received                                         1,830,485Interest paid                                    ( 80,012,659)Net cash from operating activities                                     ( 78,959,972)Cash flows from investing activities Acquisition of properties and equipment, net                                     ( 49,627,955)Proceeds from sale of properties and equipment                                               33,557Dividends from equity accounted investees                                      12,949,734Investments in equity accounted investees                                           (623,524)Intangible assets                                      ( 1,325,215)Advance payments for the acquisition of properties and equipment                                     ( 26,146,075)Derivative financial instruments                                         1,889,713Prepayments and deposits for maintenance and acquisition of properties and equipment                                       ( 1,101,667)Net cash used in investing activities                                     ( 63,951,432)Cash flows from financing activities Proceeds from loans                                    7 08,148,768Payments of lease liabilities                                    ( 14,261,034)Restricted cash                                    ( 34,048,990)Net cash used in financing activities                                    6 59,838,744Decrease in cash and cash equivalents                                   5 16,927,339Effects of exchange rate fluctuations on cash and cash equivalents                                               26,223Net decrease in cash and cash equivalents                                    5 16,953,562Cash and cash equivalents: At beginning of year (1)                                   3 70,830,294At end of period                                   8 87,783,856(1) Starting cash balance using 6/30/2021 exchange rate of $0.05024

15

BALANCE SHEETS ‐ JUNE 30, 2021 (Presented in whole U.S. Dollars)  6/30/2021 Assets Current assets: Cash and cash equivalents      87,650,801 Trade and other receivables       31,304,396 Due from related parties Prepaid Seat Asset Purchase Agreement      30,658,313 Prepayments and deposits         2,211,552 Total current assets    1 51,825,062 Non Current Assets: Property and equipment        5,918,525 Intangible assets (customer contracts, trademark & goodwill   1 43,906,219Intercompany Long Term Loan      53,671,165 Investment Long Term        2,616,044 Deferred  Income Taxes      97,201,955 Total non ‐ current assets   3 03,313,908 Total assets    455,138,970 Liabilities Current Liabilities: Trade and other payables      35,377,498 Trade and other payables Related Parties            536,803 Deferred Revenue   1 78,171,298 Total Current Liabilities   2 14,085,599 Non‐Current Liabilities Employee benefits            369,890 Deferred Revenue   2 25,764,668 Total Non‐Current Liabilities   2 26,134,558 Total Liabilities   4 40,220,158 Equity Capital Stock            159,758 Retained Earnings      14,759,055 Total other accumulated comprehensive income Total Equity      14,918,813 Total liabilities and Equity   455,138,970

16

GRUPO AEROMEXICO, S.A.B. de C.V., et al. JOINT VENTURE ‐ PLM Premier, S. A. P. I. de C. V. Premier, S. A. P. I. de C. V. STATEMENT OF OPERATIONS ‐ SIX MONTHS ENDED JUNE 30, 2021 (Presented in whole U.S. Dollars)  YTD 6/30/2021 Revenue: Redemption Revenue             7 4,121,068 Other Revenue                3,178,212 Total Revenue             7 7,299,280 Cost of rewards             4 5,264,199 Gross Margin             3 2,035,081 Operating Expenses: Selling and administrative             1 1,202,467 Depreciation and amortization                3,884,812 Total Operating Expenses             1 5,087,279 Total Operating Profit (Loss)             1 6,947,802 Finance income (cost) Finance income                2,036,676 Finance cost                  (688,981) Total Finance Cost                1,347,696 Other Expenses (income)              ( 4,455,550) Income (Loss) before income tax             2 2,751,047 Income tax expense                7,991,186 Income (Loss) for the period             1 4,759,861

17

GRUPO AEROMEXICO, S.A.B. de C.V., et al. JOINT VENTURE ‐ PLM Premier, S. A. P. I. de C. V. Premier, S. A. P. I. de C. V. CASH FLOW STATEMENTS ‐ SIX MONTHS ENDED JUNE 30, 2021 (Presented in whole U.S. Dollars)  YTD 6/30/2021 Cash Flow from (used in) Operating activities Net income (loss) 14,759,861 Items not affecting cash      Depreciation & amortization 3,884,812      Deferred income tax benefit (4,740,719)      Translation Impacts (641,677) Changes in non‐cash working capital items and deferred revenue     Related party accounts payable and/or receivable 1,497,719     Third party accounts receivable (1,988,025)      Third party accounts payable and accrued liabilities 3,661,656     Deferred revenue 2,633,126      Income taxes 13,532,581      Other 15,018,919 32,858,392 Investing activities Additions to property, equipment, software and technology (579,965)Loans to related party (1,545,000) Cash received of loans to related party                 (1,209,624)(3,334,589) Financing activities Return of capital (24,772,391) (24,772,391) Net change in cash and cash equivalents 19,511,272 Cash and cash equivalents, beginning of year 68,139,529 Cash and cash equivalents, June 30 87,650,801 Information was provided by Joint Venture in dollars 87,650,801

18

GRUPO AEROMEXICO, S.A.B. de C.V., et al. JOINT VENTURE ‐ PLM Premier, S. A. P. I. de C. V. Premier, S. A. P. I. de C. VSTATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY ‐ SIX MONTHS ENDED JUNE 30, 2021(Presented in whole U.S. Dollars)  YTD 6/30/2021 Balance at December 31, 2020                18,316,893 Net income (loss) for the period                14,759,861 Reimbursement of equity/Dividend payment              ( 18,157,941)Current Balance                 14,918,813 Information was provided by Joint Venture in dollars

19

JOINT VENTURE ‐ AM DL MRO JV SAPI de CV BALANCE SHEETS ‐ JUNE 30, 2021 (Presented in whole U.S. Dollars)  6/30/2021 Assets Current assets: Cash and cash equivalents       6,487,507 Trade and other receivables      31,139,366 Due from related parties                   ‐ Prepayments and deposits        2,075,803 Inventory     15,614,982 Total current assets      55,317,659 Non‐current assets: Property and equipment     19,022,602 Total other non‐current assets       3,942,187 Total non ‐ current assets     22,964,790 Total assets      78,282,448 Liabilities Current Liabilities: Loans and borrowings                   ‐ Trade and other payables     21,274,348 Provisions       1,694,168 Total other current liabilities       8,102,155 Total Current Liabilities     31,070,671 Non‐Current Liabilities Loans and borrowings, long term                   ‐ Long term Provisions       4,172,184 Other long term liabilities       4,477,244 Total Non‐Current Liabilities       8,649,427 Total Liabilities     39,720,099 Equity Capital Stock     26,122,241 Retained Earnings     10,427,654 Total other accumulated comprehensive income       2,012,454Total Equity     38,562,350 Total liabilities and Equity     78,282,448

20

GRUPO AEROMEXICO, S.A.B. de C.V., et al. JOINT VENTURE ‐ AM DL MRO JV SAPI de CV STATEMENT OF OPERATIONS ‐ SIX MONTHS ENDED JUNE 30,2021 (Presented in whole U.S. Dollars)  (USD) YTD 6/30/2021 Revenue: Maintenance Services Revenue                 59,424,231 Total Revenue                 59,424,231 Cost of services and operating expenses                 61,893,151Profit from Operations                  (2,468,920) Finance income (cost) Finance cost                  (1,478,616) Total Finance Cost                  (1,478,616) Income (Loss) before income tax                  (3,947,536)Income tax expense                  (1,031,624) Income (Loss) for the year                  (2,915,913)

21

JOINT VENTURE ‐ AM DL MRO JV SAPI de CV CASH FLOW STATEMENTS ‐ SIX MONTHS ENDED JUNE 30, 2021 (Presented in whole U.S. Dollars) YTD 6/30/2021 Cash Flow from Operations: Net Income (Loss) for the year               (2,915,913) Exchange Rate difference                     (23,481) Items related to investment activities: Fixed asset depreciation                    787,812 Depreciation Operation Lease assets                    135,859(2,015,722) (Increase) decrease in: Accounts receivable               (3,570,912) Inventories                6 ,164,256 Advance payments                    367,576 Projects in progress               (1,060,557) Taxes Receivable               (6,763,793) Other receivables                    952,628 Long term loans                1 ,039,013 Deposits in guarantee of suppliers                    ( 82,041)Increase (decrease) in: Accounts payable to suppliers                  ( 920,782) Direct benefits to employees                  ( 179,856) Customer advances                9 ,298,179 Employee benefits                    606,513 Comprehensive income reserves                  ( 606,513) Net cash flows from operating activities                5 ,243,713Investment activities: Acquisition of machinery and equipment                    797,495Net cash flows from investment activities                    797,495Financing activities: Long‐term lease liability                  ( 956,964) Payment of asset lease liability                  ( 213,329)Net cash flows from financing activities               (1,170,292)Net increase in cash and cash equivalents 2,855,193 Cash and cash equivalents at the beginning of the period                3 ,632,314

22

GRUPO AEROMEXICO, S.A.B. de C.V., et al. JOINT VENTURE ‐ AM DL MRO JV SAPI de CV STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY ‐ SIX MONTHS ENDED JUNE 30, 2021(Presented in whole U.S. Dollars) YTD 6/30/2021 Balance at December 31, 2020           42,102,969 Net loss for the period            (2,915,913) Other comprehensive results               ( 624,706) Current Balance           38,562,350

23

JOINT VENTURE ‐ AM BD GP JV, SAPI de CV BALANCE SHEETS ‐ JUNE 30, 2021 (Presented in whole U.S. Dollars)  6/30/2021 Assets Current assets: Cash and cash equivalents                        207,979 Trade and other receivables                      1,791,251 Due from related parties                        111,523 Prepayments and deposits                             6 ,836 Total current assets                      2,117,589 Non‐current assets: Property and equipment                                922 Total other non‐current assets                        278,381Total non ‐ current assets                        279,303 Total assets                      2,396,892 Liabilities Current Liabilities: Loans and borrowings                                 ‐ Trade and other payables                        159,334 Total other current liabilities                        596,302Total Current Liabilities                        755,636 Non‐Current Liabilities Loans and borrowings, long term                                 ‐Total Non‐Current Liabilities                                 ‐Total Liabilities                        755,636 Equity Capital Stock                     2,355,563 Retained Earnings                       (714,306) Total other accumulated comprehensive income                                 ‐Total Equity                     1,641,256 Total liabilities and Equity                     2,396,892

24

GRUPO AEROMEXICO, S.A.B. de C.V., et al. JOINT VENTURE ‐ AM BD GP JV, SAPI de CV STATEMENT OF OPERATIONS SIX MONTHS ENDED JUNE 30, 2021 (Presented in whole U.S. Dollars)  YTD 6/30/2021 Revenue: Sale of product and services                              686,101Total Revenue                              686,101 Operating Expenses: Selling and administrative                              649,745                             649,745 Total Operating Profit (Loss)                               3  6,356Finance income (cost)                                       ‐Finance cost                               (21,403) Total Finance Cost                               (21,403) Income (Loss) before income tax                               1  4,953Income tax expense                               1  6,800 Income (Loss) for the year                                (  1,847)Exchange rate used for 2021 average: $0.04983

25

GRUPO AEROMEXICO, S.A.B. de C.V., et al. JOINT VENTURE ‐ AM BD GP JV, SAPI de CV CASH FLOW STATEMENTS ‐ SIX MONTHS ENDED JUNE 30, 2021 (Presented in whole U.S. Dollars) YTD 6/30/2021 Cash Flow from Operations  Earnings before income tax                     1 4,953  Exchange rate difference                           120 Non Cash Items Depreciation and amortization                      ( 1,909)                     1 3,164 Changes in assets and operating liabilities: Accounts receivable to: Clients Net                   137,235 Related parties                    (24,198) Deferred income taxes                   135,336 Advance payments                      ( 6,836) Suppliers                    (69,168) Related parties payable              ( 2,099,188) Advance to clients                  (236,891) Net cash flows (used in) generated by operating  activities (2,150,546) Investment activities  Acquisition of computer equipment 0 Net cash flows used in investment activities 0 Financing activities: Capital increase                2,345,515 Increase in cash 194,969 Cash at the beginning of the period                     1 3,009Cash at the end of the period 207,979

26

GRUPO AEROMEXICO, S.A.B. de C.V., et al. JOINT VENTURE ‐ AM DL MRO JV SAPI de CV STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY ‐ SIX MONTHS ENDED JUNE 30, 2021(Presented in whole U.S. Dollars) YTD 6/30/2021 Balance at December 31, 2020               ( 727,137) Difference in exchange Rate                    24,725 Net loss for the period                    (1,847) Capital increase             2 ,345,515 Current Balance             1 ,641,257

27

BALANCE SHEETS ‐ JUNE 30, 2021 (Presented in whole U.S. Dollars)  6/30/2021 Assets Current assets: Cash and cash equivalents               10,989,723 Trade and other receivables                     3 58,484 Due from related parties                 7,388,906 Prepayments and deposits                         1,434 Total current assets                18,738,547 Non‐current assets: Property and equipment                       97,909 Total other non‐current assets                    1 12,485 Total non ‐ current assets                    2 10,394 Total assets               18,948,941 Liabilities Current Liabilities: Loans and borrowings Trade and other payables                    1 40,867 Related Parties                    9 86,803 Provisions                    1 40,034 Total Current Liabilities                 1,267,704 Non‐Current Liabilities Loans and borrowings, long term Long term Provisions Total Non‐Current Liabilities                             ‐ Total Liabilities                 1,267,704 Equity Capital Stock               24,409,808 Retained Earnings                (6,765,684) Total other accumulated comprehensive income                       37,114Total Equity               17,681,238 Total liabilities and Equity              18,948,941 Exchange rate for 2021: $0.05024

28

GRUPO AEROMEXICO, S.A.B. de C.V., et al. JOINT VENTURE ‐     Aeromexpress, S. A. de C. V. STATEMENT OF OPERATIONS ‐SIX MONTHS ENDED JUNE 30, 2021 (Presented in whole U.S. Dollars)  YTD 6/30/2021 Revenue: Sale of product and services                      89,702 Total Revenue                      89,702 Operating Expenses:                      53,899 Selling and administrative                       3  ,944 Depreciation                       7  ,000                      64,842 Total Operating Profit (Loss)                      24,860 Finance income (cost) Finance income                   1 96,786 Finance cost                       (3,749) Total Finance Cost                    193,037 Income (Loss) before income tax                    217,897 Income tax expense                           ‐  Income (Loss) for the year                    217,897

29

GRUPO AEROMEXICO, S.A.B. de C.V., et al. JOINT VENTURE ‐     Aeromexpress, S. A. de C. V. CASH FLOW STATEMENTS ‐ SIX MONTHS JUNE 2021 (Presented in whole U.S. Dollars)  YTD 6/30/2021 Cash flows from operating activities Gain before income tax 217,897 Exchange Rate difference 3,142 Adjustments for: Depreciation and amortization 3,976 Interest income (198,371) Subtotal 26,644 Trade and other receivables 37,932 Prepayments and deposits  (825) Trade and other payables (8,003) Provisions 6,116 Due from related parties (116,079) Net cash from operating activities (54,215) Cash flows from investing activities Acquisition of properties and equipment, net (3,212) Net cash applied to investing activities (3,212) Net increase (decrease) in cash and cash equivalents (57,427)Cash and cash equivalents: At beginning of year 11,047,150 Current balance 10,989,723    Exchange rate used for 2021: $0.05024

30

GRUPO AEROMEXICO, S.A.B. de C.V., et al. JOINT VENTURE ‐     Aeromexpress, S. A. de C. V. STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY ‐ SIX MONTHS ENDED JUNE 30, 2021(Presented in whole U.S. Dollars) YTD 6/30/2021 Balance at December 31, 2020             17,460,199 Difference in exchange Rate                       3,142 Net income (loss) for the period                   217,897 Current Balance             17,681,238

31

O AEROMEXICO, S.A.B. de C.V., et al. DEBTOR AFFILIATES AND JOINT VENTURES t F iption of Operations for Non‐Debtor Entities n By Non‐Debtor Entities Description of Business (1) eradora Operadora de Franquicias y y Productos Aéreos, S.A. de C.V. Trading and franchise systemscam Centro de Capacitación Alas de América, S.A. de C.V Services ‐ Trainingtemas Sistemas Integrados de Soporte Terrestre en México, S.A. de C.V. Services ‐ Airports' ground personnel ensa Estrategias Especializadas de Negocios, S.A. de C.V. Ground handling servicesensa Administradora Especializada de Negocios, S.A. de C.V. Ground handling services Servicios Fideicomiso Aeroméxico Servicios Trust ‐ Equipment leaseT2 Servicios Aeroportuarios, S.A. de C.V. Services ‐ Airport trafficAM Servicios Corporativos Aeroméxico, S.A. de C.V. Services ‐ AdministrativeA Inmobiliaria Boulevard Aeropuerto 161, S.A. de C.V. Real estateInmobiliaria Avenida Fuerza Aérea Mexicana, S.A. de C.V. Real estatergo SAPI Aeromexico Cargo SAPI DE CV Air cargo services rosys Aeroys, S.A. de C.V. Management of investments in sharesC Integración y Supervisión de Recursos Corporativos, S.A. de C.V. Services ‐ Shared Service Centerdmin Corporación NADMIN, S.A. de C.V Management of investments in shareseicomisco CEBURES Fideicomiso F/1748 Trust ‐ Administration A Empresa de Mantenimiento Aéreo, S.A. de C.V. Aircraft maintenance servicesndacion Fundación Aeoméxico, A.C. Altruist causes mium  Premium Alliance Services LLP Subsidiary established for interco transactions regarding certain PLM transactions entures ‐ not in consolidation: PLM Premier, S. A. P. I. de C. V. Owns and operates Club Premier, Aeromexico's frequent flyer program Aircraft maintenance services ‐ JV established with  AM DL MRO JV SAPI de CV Delta Airlines AM BD GP JV, SAPI de CV Sale of vacation packages Aeromexpress, S. A. de C. V. Cargo services ‐ Former JV with Grupo Mexicana de Aviación :  Information in this rePort was provided by the Debtors' management

32

UPO AEROMEXICO, S.A.B. de C.V., et al. N‐DEBTOR AFFILIATES  ibit G‐1 ‐ PRE‐PETITION  and describe the Controlled Non‐Debtor Entity’s claims against any other Controlled Non‐Debtor Entity, together with the basis for such claims and whether each claim is contingent, unliquidated or disputed OF JUNE 30, 2021 RECEIVABLE FROM / (PAYABLE TO) GRUPO AEROMÉXICO, SAB AEROVIAS DE MEXICO SA DE AEROLITORAL, S.A. DE C.V. AEROVÍAS EMPRESA DE DE CV CV CARGO, S.A. DE C.V. BTOR ENTITIES: UPO AEROMÉXICO, SAB DE CV 0 (43,376,295) - -ROVIAS DE MEXICO SA DE CV - 0 (178,650) (495,196)
Table 1 on page 33. Back to List of Tables
N DEBTOR - RELATED ENTITIES: MINISTRADORA ESPECIALIZADA DE NEGOCIOS SA DE CV - (17,585,141) - -ROMEXPRESS - (3,849,376) - (8,282,007)ROSYS SA DE CV - (487,953) - - BD GP JV, SAPI DE CV - - - - DL MRO JV SAPI DE CV - - - - FORMACION INTERNA SA DE CV - (3,196,885) - -NTRO DE CAPACITACION ALAS DE AMERICA SA DE CV - (718,727) - -LTA AIRLINES INC - (63,226) - -PRESA DE MANTENIMIENTO AEREO SA DE CV (16,964) (4,510,773) - -RATEGIAS ESPECIALIZADAS DE NEGOCIOS SA DE CV - (1,446,678) (937,356) (30,845)EICOMISO AEROMEXICO SERVICIOS SA DE CV - (5,724,095) - -EICOMISO EMPRESARIAL SEAT SA DE CV - - - -EICOMISO F/1748 (CEBURES) - (271,480,180) - -OBILIARIA AVENIDA FUERZA AEREA MEXICANA SA DE CV - (6,076,898) - -OBILIARIA BOULEVARD AEROPUERTO 161 SA DE CV - (533,922) - -OBILIARIA PASEO DE LA REFORMA 445 SA DE CV - - - -EGRACION Y SUPERVISION DE RECURSOS CORPORATIVOS SA DE CV - (1,577,664) - -YALTY SERVICIOS PROFESIONALES MUNDIALES SA DE CV - (2,571) - -ERADORA DE FRANQUICIAS Y PRODUCTOS AEREOS SA DE CV - (19,785,849) - - Premier, S.A.P.I. de C.V. - (70,419,708) - (94,571)EMIUM ALLIANCE SERVICES LLP - (34,579,303) - -MPRESAC COMERCIAL SA DE CV - - - -VICIOS CORPORATIVOS AEROMEXICO SA DE CV - (440,162) - -TEMAS INTEGRADOS DE SOPORTE TERRESTRE EN MEXICO SA DE CV - (2,370,665) - -SERVICIOS AEROPORTUARIOS S.A. DE C.V. - (740) (769) -JUSTMENT FOR CURRENCY FLUCTUATIONS - 8,474,114 2,012 699,166(16,964) (480,090,687) (1,114,762) (8,207,190)

33

RUPO AEROMEXICO, S.A.B. de C.V., et al. ON‐DEBTOR AFFILIATES  hibit G‐2 ‐ POST‐PETITION t and describe the Controlled Non‐Debtor Entity’s claims against any other Controlled Non‐Debtor Entity, together with the basis for such claims and whether each claim is contingent, unliquidated or disputedS OF JUNE 30, 2021 RECEIVABLE FROM / (PAYABLE TO) GRUPO AEROMÉXICO, SAB AEROVIAS DE MEXICO SA DE AEROLITORAL, S.A. DE C.V. AEROVÍAS EMPRESA DEDE CV CV CARGO, S.A. DE C.V. EBTOR ENTITIES:
Table 1 on page 34. Back to List of Tables
EROVÍAS EMPRESA DE CARGO, S.A. DE C.V. - 21,849,129 78,506ON DEBTOR - RELATED ENTITIES - - - -DMINISTRADORA ESPECIALIZADA DE NEGOCIOS SA DE CV - 3,392,165 (92) 1,9EROMEXPRESS - (369,164) - 5,639,8EROSYS SA DE CV - (13,734) - -M BD GP JV, SAPI DE CV - (30,729) - -M DL MRO JV SAPI DE CV - 484,774 - -M FORMACION INTERNA SA DE CV - (644,317) (7,017) (6NTRO DE CAPACITACION ALAS DE AMERICA SA DE CV - (28,346) - -ELTA AIRLINES INC - 23,934 - -PRESA DE MANTENIMIENTO AEREO SA DE CV - 4,681,705 - -TRATEGIAS ESPECIALIZADAS DE NEGOCIOS SA DE CV - 34,736,044 (1,736,705) -DEICOMISO AEROMEXICO SERVICIOS SA DE CV - (2,875,788) - -DEICOMISO EMPRESARIAL SEAT SA DE CV - 64,101 - -DEICOMISO F/1748 - 6,669,111 - -MOBILIARIA AVENIDA FUERZA AEREA MEXICANA SA DE CV - (1,717,029) - -MOBILIARIA BOULEVARD AEROPUERTO 161 SA DE CV - (139,106) - -MOBILIARIA PASEO DE LA REFORMA 445 SA DE CV - - - -TEGRACION Y SUPERVISION DE RECURSOS CORPORATIVOS SA DE CV - 91,525 - -YALTY SERVICIOS PROFESIONALES MUNDIALES SA DE CV - 27,202 - -PERADORA DE FRANQUICIAS Y PRODUCTOS AEREOS SA DE CV - 2,611,060 - -M Premier, S.A.P.I. de C.V. - (20,858,500) - (23,1EMIUM ALLIANCE SERVICES LLP - 4,398,546 - -MPRESAC COMERCIAL SA DE CV - - - -RVICIOS CORPORATIVOS AEROMEXICO SA DE CV 798,713 524,107 - -STEMAS INTEGRADOS DE SOPORTE TERRESTRE EN MEXICO SA DE CV - (6,368,099) - 5 SERVICIOS AEROPORTUARIOS S.A. DE C.V. 151 - - -DJUSTMENT FOR CURRENCY FLUCTUATIONS - (8,474,114) (2,012) (699,1275,955,768 (122,638,317) (116,151,430) (17,008,3 et of Debtor Inter-Company payables and Debtor Inter-Company receivables that have been moved to LSTC Accounts.

34

GRUPO AEROMEXICO, S.A.B. de C.V., et al. NON‐DEBTOR AFFILIATES  Exhibit H Describe how income, losses, tax payments, tax refunds, or other tax attributes relating to federal, state, or local taxes have been allocated between or among the Controlled Non‐Debtor Entity and one or more other Controlled Non‐Debtor Entities. Per Mexican Law, each legal entity files its own tax returns, so there is no tax sharing agreement between the entities.

35

GRUPO AEROMEXICO, S.A.B. de C.V., et al. NON‐DEBTOR AFFILIATES  Exhibit I Describe any payment made, or obligations incurred (or claims purchased), by the Controlled Non‐Debtor Entity in connection with any claims, administrative expenses, or professional fees that have been or could be asserted against any Debtor. None.

36